| | | | | ii | | | |
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 7 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 22 | | | |
| | | | | 25 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 33 | | |
| | |
As of September 30, 2022
|
| |||||||||
| | |
Actual
(unaudited) |
| |
As Adjusted
(unaudited) |
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 110,231 | | | | | $ | 188,228 | | |
Loans and borrowings
|
| | | | 270,264 | | | | | | 270,264 | | |
Warrant liability
|
| | | | 1,397 | | | | | | 1,397 | | |
Equity | | | | | | | | | | | | | |
Ordinary share capital
|
| | | | 16 | | | | | | 24 | | |
Share premium
|
| | | | 927,935 | | | | | | 1,005,925 | | |
Share-based payment reserve
|
| | | | 111,095 | | | | | | 111,095 | | |
Retained earnings
|
| | | | (1,176,313) | | | | | | (1,176,313) | | |
Foreign currency translation reserve
|
| | | | (2,387) | | | | | | (2,387) | | |
Total equity
|
| | | | (139,654) | | | | | | (61,657) | | |
Total Capitalization
|
| | | $ | 132,007 | | | | | $ | 210,004 | | |
Name of Selling Shareholder
|
| |
Number of
Class A Ordinary Shares Owned Prior to Offering |
| |
Percentage of
Class A Ordinary Shares Owned Prior to the Offering |
| |
Maximum
Number of Class A Ordinary Shares to be Sold Pursuant to this Prospectus |
| |
Percentage of
Class A Ordinary Shares Sold Pursuant to this Prospectus |
| |
Number of
Class A Ordinary Shares owned After Offering of the Shares Sold Pursuant to this Prospectus |
| |
Percentage of
Class A Ordinary Shares Owned After the Offering (to the extent greater than 1%) |
| ||||||||||||||||||
Ali Parsadoust(1)
|
| | | | 156,149,592 | | | | | | 25.18% | | | | | | 156,149,592 | | | | | | 25.18% | | | | | | — | | | | | | — | | |
Paul-Henri Ferrand(2)
|
| | | | 1,988,727 | | | | | | * | | | | | | 390,651(3) | | | | | | * | | | | | | 1,598,076 | | | | | | * | | |
Steve Davis
|
| | | | 1,332,071(4) | | | | | | * | | | | | | 427,347(5) | | | | | | * | | | | | | 904,724 | | | | | | * | | |
Invik S.A.(6)
|
| | | | 115,433,522 | | | | | | 18.61% | | | | | | 54,942,568 | | | | | | % | | | | | | 60,490,954 | | | | | | 9.75% | | |
Entities affiliated with VNV Global AB (publ)(7)
|
| | | | 100,865,782 | | | | | | 16.27% | | | | | | 54,334,279 | | | | | | 8.76% | | | | | | 46,531,503 | | | | | | 7.50% | | |
Public Investment Fund(8)
|
| | | | 75,769,746 | | | | | | 12.22% | | | | | | 35,410,789 | | | | | | 5.71% | | | | | | 40,358,957 | | | | | | 6.50% | | |
Hanging Gardens Limited(9)
|
| | | | 16,820,250 | | | | | | 2.71% | | | | | | 16,820,250 | | | | | | 2.71% | | | | | | — | | | | | | — | | |
Alkuri Sponsors LLC(10)
|
| | | | 3,420,178 | | | | | | * | | | | | | 1,669,844 | | | | | | * | | | | | | — | | | | | | * | | |
Palantir Technologies Inc.(11)
|
| | | | 3,500,000 | | | | | | * | | | | | | 3,500,000 | | | | | | * | | | | | | — | | | | | | — | | |
AMF Pensions for Sakring AB(12)
|
| | | | 29,740,563 | | | | | | 4.80% | | | | | | 6,000,000 | | | | | | * | | | | | | 23,740,563 | | | | | | 3.83% | | |
Swedbank Robur Fonder AB(13)
|
| | | | 5,000,000 | | | | | | * | | | | | | 5,000,000 | | | | | | * | | | | | | — | | | | | | — | | |
SEB Life International Assurance Company DAC(14)
|
| | | | 10,180,539 | | | | | | 1.64% | | | | | | 2,500,000 | | | | | | * | | | | | | 7,680,539 | | | | | | 1.24% | | |
The Fourth Swedish National Pension
Fund(15) |
| | | | 1,864,735 | | | | | | * | | | | | | 1,200,000 | | | | | | * | | | | | | 664,735 | | | | | | * | | |
Consensus Asset Management AB(16)
|
| | | | 1,436,304 | | | | | | * | | | | | | 316,000 | | | | | | * | | | | | | 1,120,304 | | | | | | * | | |
Nordnet Pensions for Sakring AB(17)
|
| | | | 884,000 | | | | | | * | | | | | | 884,000 | | | | | | * | | | | | | — | | | | | | — | | |
Black Ice Capital Limited(18)
|
| | | | 7,035,140 | | | | | | 1.13% | | | | | | 500,000 | | | | | | * | | | | | | 6,535,140 | | | | | | 1.05% | | |
Photenalo Ltd(19)
|
| | | | 3,471,070 | | | | | | * | | | | | | 2,130,310 | | | | | | * | | | | | | 1,340,760 | | | | | | * | | |
Atlas Peak Capital II, L.P.(20)
|
| | | | 531,161 | | | | | | * | | | | | | 531,161 | | | | | | * | | | | | | — | | | | | | — | | |
Other shareholders(21)
|
| | | | 710,972 | | | | | | * | | | | | | 710,972 | | | | | | * | | | | | | — | | | | | | — | | |
Envst Opportunities LLC(22)
|
| | | | 3,377,414 | | | | | | * | | | | | | 3,377,414 | | | | | | * | | | | | | — | | | | | | — | | |
Works Capital LLC(23)
|
| | | | 1,863,290 | | | | | | * | | | | | | 1,863,290 | | | | | | * | | | | | | — | | | | | | — | | |
Rich Williams(24)
|
| | | | 600,000 | | | | | | * | | | | | | 600,000 | | | | | | * | | | | | | — | | | | | | — | | |
DWFTQOF, LLC(25)
|
| | | | 451,064 | | | | | | * | | | | | | 451,064 | | | | | | * | | | | | | — | | | | | | — | | |
ODR QOF LLC(26)
|
| | | | 633,308 | | | | | | * | | | | | | 633,308 | | | | | | * | | | | | | — | | | | | | — | | |
211 LV, LLC(27)
|
| | | | 523,348 | | | | | | * | | | | | | 523,348 | | | | | | * | | | | | | — | | | | | | — | | |
Name of Selling Shareholder
|
| |
Number of
Class A Ordinary Shares Owned Prior to Offering |
| |
Percentage of
Class A Ordinary Shares Owned Prior to the Offering |
| |
Maximum
Number of Class A Ordinary Shares to be Sold Pursuant to this Prospectus |
| |
Percentage of
Class A Ordinary Shares Sold Pursuant to this Prospectus |
| |
Number of
Class A Ordinary Shares owned After Offering of the Shares Sold Pursuant to this Prospectus |
| |
Percentage of
Class A Ordinary Shares Owned After the Offering (to the extent greater than 1%) |
| ||||||||||||||||||
Jason Harinstein(28)
|
| | | | 25,719 | | | | | | * | | | | | | 25,719 | | | | | | * | | | | | | — | | | | | | — | | |
Katie May(29)
|
| | | | 21,432 | | | | | | * | | | | | | 21,432 | | | | | | * | | | | | | — | | | | | | — | | |
Stephen Smith(30)
|
| | | | 21,433 | | | | | | * | | | | | | 21,433 | | | | | | * | | | | | | — | | | | | | — | | |
Roushan Zenooz(31)
|
| | | | 21,432 | | | | | | * | | | | | | 21,432 | | | | | | * | | | | | | — | | | | | | — | | |
Mike Durden(32)
|
| | | | 5,744 | | | | | | * | | | | | | 5,744 | | | | | | * | | | | | | — | | | | | | — | | |
Trustees of Dartmouth College(33)
|
| | | | 5,010,000 | | | | | | * | | | | | | 5,010,000 | | | | | | * | | | | | | — | | | | | | — | | |
William Wrigley, Jr., as Trustee of
Trust #101(34) |
| | | | 1,161,548 | | | | | | * | | | | | | 1,161,548 | | | | | | * | | | | | | — | | | | | | — | | |
Flare Capital Partners I, LP(35)
|
| | | | 1,009,818 | | | | | | * | | | | | | 1,009,818 | | | | | | * | | | | | | — | | | | | | — | | |
Flare Capital Partners I-A, LP(36)
|
| | | | 151,672 | | | | | | * | | | | | | 151,672 | | | | | | * | | | | | | — | | | | | | — | | |
7wire Ventures Fund, L.P.(37)
|
| | | | 1,036,392 | | | | | | * | | | | | | 1,036,392 | | | | | | * | | | | | | — | | | | | | — | | |
7wire Ventures Wanxiang Strategic Fund I, LLC(38)
|
| | | | 52,677 | | | | | | * | | | | | | 52,677 | | | | | | * | | | | | | — | | | | | | — | | |
Amy Holmes(39)
|
| | | | 6,122 | | | | | | * | | | | | | 6,122 | | | | | | * | | | | | | — | | | | | | — | | |
Jordan Chang(39)
|
| | | | 2,260 | | | | | | * | | | | | | 2,260 | | | | | | * | | | | | | — | | | | | | — | | |
|
SEC registration fee
|
| | | $ | 336,415.92(1) | | |
|
Printing expenses
|
| | | | 400,000 | | |
|
Legal fees and expenses
|
| | | | 475,000 | | |
|
Accountants’ fees and expenses
|
| | | | 400,000 | | |
|
Miscellaneous costs
|
| | | | 188,584.08 | | |
|
Total
|
| | | $ | 1,400,000.00 | | |