Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statement of Changes in Equity

v3.22.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital
Share premium
Share-based payment reserve
Retained earnings
Foreign exchange revaluation reserve
Equity attributable to owners of the parent company
Non- controlling Interest
Beginning balance at Dec. 31, 2018 $ (50,484) $ 10 $ 76,833 $ 7,302 $ (142,418) $ 7,789 $ (50,484) $ 0
Loss for the year (140,287) [1]       (140,287)   (140,287)  
Currency translation differences (9,693) [1]         (9,693) (9,693)  
Equity issuance costs (11,048)   (11,048)       (11,048)  
Equity-settled share-based payment transactions 7,966     7,966     7,966  
Issuance of shares 377,273 3 377,270       377,273  
Effect of share redenomination 70   70       70  
Ending balance at Dec. 31, 2019 173,797 13 443,125 15,268 (282,705) (1,904) 173,797 0
Loss for the year (188,030) [1]       (186,799) 0 (186,799) (1,231)
Currency translation differences 3,579 [1]         3,579 3,579  
Conversion of convertible debt 30,189   30,189       30,189  
Equity-settled share-based payment transactions 16,917     16,917     16,917  
Issuance of shares 11,907   11,907       11,907  
Ending balance at Dec. 31, 2020 48,359 13 485,221 32,185 (469,504) 1,675 49,590 (1,231)
Loss for the year (374,511)       (368,482)   (368,482) (6,029)
Currency translation differences (1,702)         (1,702) (1,702)  
Issuance of shares in the Merger and PIPE financing 347,023 2 347,021       347,023  
Fair value of non-controlling interests upon consolidation 64,274             64,274
Acquisition of non-controlling interests (5,981)   51,033       51,033 (57,014)
Equity issuance costs (32,787)   (32,787)       (32,787)  
Conversion of convertible debt 70,000 1 69,999       70,000  
Equity issued as consideration for acquisitions 2,349   2,349       2,349  
Equity-settled share-based payment transactions 48,186     48,186     48,186  
Issuance of shares in connection with option exercises 61   61       61  
Ending balance at Dec. 31, 2021 $ 165,271 $ 16 $ 922,897 $ 80,371 $ (837,986) $ (27) $ 165,271 $ 0
[1] Restated to reflect reclassification of certain expense items described in Note 2.