Disclosure of reconciliation of changes in intangible assets and goodwill [text block] |
The changes in the carrying amount of goodwill and intangible assets for the years ended December 31, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
Development
Costs
|
Intangibles
under
Development
|
Customer
Relationships
|
Trademarks |
Physician
Networks
|
Licenses |
Total Other
Intangible
Assets (Excluding
Goodwill)
|
|
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
Cost |
|
|
|
|
|
|
|
|
Balance at January 1, 2020 |
61 |
|
15,558 |
|
28,873 |
|
— |
|
— |
|
— |
|
— |
|
44,431 |
|
Acquisitions through business combinations |
17,771 |
|
— |
|
— |
|
3,100 |
|
3,300 |
|
1,500 |
|
— |
|
7,900 |
|
Additions |
— |
|
940 |
|
43,027 |
|
— |
|
— |
|
— |
|
— |
|
43,967 |
|
Transfers |
— |
|
51,932 |
|
(51,932) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Effect of movements in foreign exchange |
— |
|
632 |
|
1,170 |
|
— |
|
— |
|
— |
|
— |
|
1,802 |
|
Balance at December 31, 2020 |
17,832
|
|
69,062
|
|
21,138
|
|
3,100
|
|
3,300
|
|
1,500
|
|
— |
|
98,100
|
|
Balance at January 1, 2021 |
17,832 |
|
69,062 |
|
21,138 |
|
3,100 |
|
3,300 |
|
1,500 |
|
— |
|
98,100 |
|
Acquisitions through business combinations |
75,846 |
|
8,550 |
|
— |
|
11,600 |
|
5,000 |
|
3,500 |
|
590 |
|
29,240 |
|
Additions |
— |
|
— |
|
33,999 |
|
— |
|
— |
|
— |
|
— |
|
33,999 |
|
Transfers |
— |
|
33,056 |
|
(33,056) |
|
|
|
|
— |
|
— |
|
Effect of movements in foreign exchange |
— |
|
(1,312) |
|
(213) |
|
— |
|
— |
|
— |
|
— |
|
(1,525) |
|
Balance at December 31, 2021 |
93,678
|
|
109,356
|
|
21,868
|
|
14,700
|
|
8,300
|
|
5,000
|
|
590
|
|
159,814
|
|
Amortization and impairment |
|
|
|
|
|
|
|
|
Balance at January 1, 2020 |
— |
|
680 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
680 |
|
Amortization for the year |
— |
|
10,157 |
|
— |
|
845 |
|
83 |
|
38 |
|
— |
|
11,123 |
|
Impairment charge |
— |
|
6,436 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
6,436 |
|
Effect of movements in foreign exchange |
— |
|
1,008 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1,008 |
|
Balance at December 31, 2020 |
—
|
|
18,281
|
|
—
|
|
845
|
|
83
|
|
38
|
|
—
|
|
19,247
|
|
Balance at January 1, 2021 |
— |
|
18,281 |
|
— |
|
845 |
|
83 |
|
38 |
|
— |
|
19,247 |
|
Amortization for the year |
— |
|
21,287 |
|
— |
|
2,835 |
|
3,450 |
|
1,025 |
|
393 |
|
28,990 |
|
Impairment charge |
— |
|
941 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
941 |
|
Effect of movements in foreign exchange |
— |
|
(785) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(785) |
|
Balance at December 31, 2021 |
—
|
|
39,724
|
|
—
|
|
3,680
|
|
3,533
|
|
1,063
|
|
393
|
|
48,393
|
|
Net book value |
|
|
|
|
|
|
|
|
At January 1, 2020 |
61 |
|
14,878 |
|
28,873 |
|
— |
|
— |
|
— |
|
— |
|
43,751 |
|
At December 31, 2020 and January 1, 2021 |
17,832 |
|
50,781 |
|
21,138 |
|
2,255 |
|
3,217 |
|
1,462 |
|
— |
|
78,853 |
|
At December 31, 2021 |
93,678
|
|
69,632
|
|
21,868
|
|
11,020
|
|
4,767
|
|
3,937
|
|
197
|
|
111,421
|
|
|