Registration statement for securities issued by foreign private issuers in certain business combination transactions

Consolidated Statement of Changes in Equity

v3.22.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Share capital
Share premium
Share-based payment reserve
Retained earnings
Foreign exchange revaluation reserve
Equity attributable to owners of the parent company
Non- controlling Interest
Total
Beginning balance at Dec. 31, 2018 $ 10 $ 76,833 $ 7,302 $ (142,418) $ 7,789 $ (50,484)   $ (50,484)
Loss for the financial year       (140,287)   (140,287)   (140,287)
Currency translation differences         (9,693) (9,693)   (9,693)
Equity issuance costs   (11,048)       (11,048)   (11,048)
Equity-settled share-based payment transactions     7,966     7,966   7,966
Issuance of shares 3 377,270       377,273   377,273
Effect of share redenomination   70       70   70
Ending balance at Dec. 31, 2019 13 443,125 15,268 (282,705) (1,904) 173,797   173,797
Loss for the financial year       (186,799)   (186,799) $ (1,231) (188,030)
Currency translation differences         3,579 3,579   3,579
Conversion of convertible debt   30,189       30,189   30,189
Equity-settled share-based payment transactions     16,917     16,917   16,917
Issuance of shares   11,907       11,907   11,907
Ending balance at Dec. 31, 2020 13 485,221 32,185 (469,504) 1,675 49,590 (1,231) 48,359
Loss for the financial year       (10,466)   (10,466) (381) (10,847)
Currency translation differences         (1,754) (1,754)   (1,754)
Equity-settled share-based payment transactions     3,182     3,182   3,182
Ending balance at Mar. 31, 2021 13 485,221 35,367 (479,970) (79) 40,552 (1,612) 38,940
Beginning balance at Dec. 31, 2020 13 485,221 32,185 (469,504) 1,675 49,590 (1,231) 48,359
Loss for the financial year       (368,482)   (368,482) (6,029) (374,511)
Currency translation differences         (1,702) (1,702)   (1,702)
Issuance of shares in the Merger and PIPE financing 2 347,021       347,023   347,023
Fair value of non-controlling interests upon consolidation             64,274 64,274
Acquisition of non-controlling interests   51,033       51,033 $ (57,014) (5,981)
Equity issuance costs   (32,787)       (32,787)   (32,787)
Conversion of convertible debt 1 69,999       70,000   70,000
Equity issued as consideration for acquisitions   2,349       2,349   2,349
Equity-settled share-based payment transactions     48,186     48,186   48,186
Issuance of shares in connection with option exercises   61       61   61
Ending balance at Dec. 31, 2021 16 922,897 80,371 (837,986) (27) 165,271   165,271
Loss for the financial year       (91,357)   (91,357)   (91,357)
Currency translation differences         (3,753) (3,753)   (3,753)
Equity issuance costs   (541)       (541)   (541)
Equity-settled share-based payment transactions     9,174     9,174   9,174
Ending balance at Mar. 31, 2022 $ 16 $ 923,093 $ 89,545 $ (929,343) $ (3,780) $ 79,531   $ 79,531